| Revenue | NOK 23,8M | +13% |
| EBITDA | NOK 93K | -54% |
| Net profit | NOK -348K | +14% |
| Total assets | NOK 3,2M | -32% |
| Equity | NOK -136K | -164% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 505 | 21 225 | 19 055 | 21 137 | 23 843 |
| Staff expenses | −5 677 | −8 143 | −8 615 | −8 752 | −9 904 |
| EBITDA | 863 | 1 795 | −1 569 | 204 | 93 |
| Depreciation & amort. | −209 | −242 | −440 | −452 | −314 |
| EBIT | 654 | 1 553 | −2 009 | −247 | −221 |
| Net financials | −73 | −66 | −77 | −155 | −127 |
| Profit before tax | 581 | 1 487 | −2 086 | −403 | −348 |
| Tax | 131 | 335 | −10 | −0 | −0 |
| Net profit | 450 | 1 151 | −2 076 | −403 | −348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 215 | 8 013 | 5 560 | 4 660 | 3 161 |
| Equity | 1 540 | 2 691 | 615 | 212 | −136 |
| Long-term debt | 0 | 0 | 0 | 1 679 | 1 374 |
| Short-term debt | 1 660 | 3 312 | 2 945 | 2 769 | 1 923 |
| Total debt | 3 676 | 5 322 | 4 945 | 4 448 | 3 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Våtvik Olsen | Chief Executive Officer | 0 companies |
| Hans Petter Thorbjørnsen | Chief Executive Officer | 0 companies |
| Tor Andre Villmones | Chief Executive Officer | 0 companies |
| Bjørn Laszlo Kovacs | Chairman | 0 companies |