| Revenue | NOK 47,2M | +73% |
| EBITDA | NOK 651K | -40% |
| Net profit | NOK 454K | -51% |
| Total assets | NOK 27,9M | +60% |
| Equity | NOK 17,1M | +48% |
| Employees | 40 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 503 | 11 845 | 13 523 | 18 915 | 20 224 | 12 604 | 27 285 | 47 176 |
| Staff expenses | −10 021 | −8 534 | −7 952 | −10 630 | −11 994 | −11 152 | −19 295 | −29 601 |
| EBITDA | −2 311 | −595 | 1 934 | 2 640 | 1 956 | −2 668 | 1 094 | 651 |
| Depreciation & amort. | −39 | −46 | −53 | −53 | −27 | −69 | −147 | −575 |
| EBIT | −2 350 | −641 | 1 881 | 2 587 | 1 929 | −2 738 | 946 | 76 |
| Net financials | 5 | 1 | −7 | −2 | −7 | −10 | −18 | 21 |
| Profit before tax | −2 345 | −640 | 1 874 | 2 585 | 1 922 | −2 747 | 928 | 98 |
| Tax | −7 | −0 | −0 | 63 | 259 | −0 | −0 | −357 |
| Net profit | −2 338 | −640 | 1 874 | 2 522 | 1 664 | −2 747 | 928 | 454 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 888 | 4 858 | 8 535 | 11 474 | 11 932 | 8 029 | 17 397 | 27 901 |
| Equity | −2 308 | 2 662 | 4 536 | 5 590 | 7 481 | 4 575 | 11 614 | 17 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 51 | 51 | 51 |
| Short-term debt | 2 481 | 2 125 | 3 948 | 5 832 | 4 399 | 3 402 | 5 732 | 10 711 |
| Total debt | 8 196 | 2 196 | 3 999 | 5 883 | 4 451 | 3 453 | 5 783 | 10 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Step Group As | Company | 51.2% | 51.2% | 2024 |
Elt Invest As | Company | 15.0% | 15.0% | 2024 |
Havgatt As | Company | 9.3% | 9.3% | 2024 |
Hancon As | Company | 8.8% | 8.8% | 2024 |
Eiendoms-Consult As | Company | 8.8% | 8.8% | 2024 |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wahl Bolle | Chief Executive Officer | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Marius Slagsvold | Board of Directors | 0 companies |
| Per Hjorth | Board of Directors | 0 companies |
| Halvor Sandbu | Board of Directors | 0 companies |
| Sten Øderud | Board of Directors | 0 companies |
| Jan Magnussen | Chairman | 0 companies |