| Revenue | NOK 1,4M | +66% |
| EBITDA | NOK 268K | +955% |
| Net profit | NOK 209K | +993% |
| Total assets | NOK 658K | +85% |
| Equity | NOK 339K | +21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 | 0 | 719 | 556 | 762 | 718 | 845 | 1 401 |
| Staff expenses | −0 | −0 | −0 | −297 | −379 | −382 | −361 | −32 | −0 |
| EBITDA | −11 | 22 | −16 | 182 | 65 | 292 | 123 | −31 | 268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 22 | −16 | 182 | 65 | 292 | 123 | −31 | 268 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 1 | 1 |
| Profit before tax | −11 | 22 | −16 | 182 | 65 | 292 | 123 | −30 | 268 |
| Tax | −0 | 3 | −0 | 37 | 14 | 64 | 27 | −7 | 59 |
| Net profit | −11 | 20 | −16 | 145 | 51 | 228 | 96 | −23 | 209 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 43 | 23 | 296 | 343 | 608 | 443 | 356 | 658 |
| Equity | 19 | 39 | 23 | 168 | 219 | 447 | 303 | 280 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 | 0 |
| Short-term debt | 0 | 4 | 0 | 128 | 124 | 161 | 141 | 84 | 319 |
| Total debt | 0 | 4 | 0 | 128 | 124 | 161 | 141 | 77 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sindre Solnørdal Grebstad | Chief Executive Officer | 0 companies |
| Daniel Aurdal Nekstad | Chief Executive Officer | 0 companies |
| Stig Petter Haugseth | Chairman | 0 companies |