| Revenue | NOK 0 | — |
| EBITDA | NOK -205K | +96% |
| Net profit | NOK -222K | +95% |
| Total assets | NOK 1,7M | -35% |
| Equity | NOK 1,7M | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 53 | 0 | 63 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −964 | −1 264 | −1 533 | −1 701 | −1 619 | −1 197 | −4 820 | −205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −56 |
| EBIT | −964 | −1 264 | −1 533 | −1 701 | −1 619 | −1 197 | −4 834 | −261 |
| Net financials | 2 | 59 | 104 | 30 | 5 | 13 | 99 | 38 |
| Profit before tax | −962 | −1 205 | −1 429 | −1 671 | −1 614 | −1 184 | −4 735 | −222 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −962 | −1 205 | −1 429 | −1 671 | −1 614 | −1 184 | −4 735 | −222 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 350 | 10 542 | 10 975 | 7 451 | 6 290 | 3 331 | 2 544 | 1 654 |
| Equity | 1 093 | 9 099 | 7 669 | 5 998 | 4 384 | 2 609 | 1 874 | 1 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 1 443 | 3 306 | 1 453 | 1 906 | 722 | 670 | 2 |
| Total debt | 257 | 1 443 | 3 306 | 1 453 | 1 906 | 722 | 670 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thor Medical Asa | Company | 100.0% | 100.0% | 2024 |
Scatec Innovation As | Company | 50.5% | 50.5% | 2022 |
Roht Invest As | Company | 13.4% | 13.4% | 2022 |
Bergfald Holding As | Company | 10.0% | 10.0% | 2022 |
Brennebu As | Company | 8.8% | 8.8% | 2022 |
| Individual | 7.0% | 7.0% | 2022 | |
Scatec Invest Ii As | Company | 1.6% | 1.6% | 2022 |
Optipos As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Bjørseth | Chief Executive Officer | 0 companies |
| Bård Gaute Bergfald | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |
| Brede Høyland Ellingsæter | Chairman | 0 companies |
| Jørn Aage Johansen | Board of Directors | 0 companies |