| Revenue | NOK 1M | -18% |
| EBITDA | NOK 321K | +180% |
| Net profit | NOK -439K | +60% |
| Total assets | NOK 7,2M | +28% |
| Equity | NOK 2,6M | +204% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 444 | 1 018 | 827 | 1 272 | 1 048 |
| Staff expenses | −321 | −34 | −29 | −30 | −3 |
| EBITDA | −1 114 | −148 | 218 | −400 | 321 |
| Depreciation & amort. | −820 | −545 | −545 | −665 | −755 |
| EBIT | −1 934 | −693 | −327 | −1 065 | −434 |
| Net financials | −47 | −31 | −8 | −24 | −5 |
| Profit before tax | −1 981 | −725 | −336 | −1 089 | −439 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 981 | −725 | −336 | −1 089 | −439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 951 | 3 506 | 5 024 | 5 610 | 7 178 |
| Equity | −645 | −1 086 | −1 380 | −2 469 | 2 559 |
| Long-term debt | 3 947 | 4 292 | 5 796 | 7 193 | 2 676 |
| Short-term debt | 649 | 301 | 607 | 885 | 1 943 |
| Total debt | 4 596 | 4 592 | 6 403 | 8 078 | 4 619 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.67% | 23.67% | 2024 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 16.81% | 16.81% | 2024 | |
| Individual | 16.68% | 16.68% | 2024 | |
| Individual | 16.68% | 16.68% | 2024 | |
| Company | 4.85% | 4.85% | 2024 | |
| Individual | 3.86% | 3.86% | 2024 | |
| Company | 3.79% | 3.79% | 2024 | |
| Individual | 3.77% | 3.77% | 2024 | |
| Individual | 3.48% | 3.48% | 2022 | |
| Company | 2.74% | 2.74% | 2024 | |
| Company | 2.39% | 2.39% | 2024 | |
| Company | 2.35% | 2.35% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brekke Otterbech Larsen | Board of Directors | 0 companies |
| Ragnar Leknes | Board of Directors | 0 companies |