| Revenue | NOK 533K | -23% |
| EBITDA | NOK -7M | +10% |
| Net profit | NOK 558K | +106% |
| Total assets | NOK 225,2M | +21% |
| Equity | NOK 105,2M | +41% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 762 | 8 323 | 711 | 692 | 533 |
| Staff expenses | −2 598 | −3 636 | −5 325 | −6 072 | −5 141 |
| EBITDA | −3 027 | −1 795 | −6 954 | −7 723 | −6 965 |
| Depreciation & amort. | −10 | −39 | −102 | −147 | −142 |
| EBIT | −3 037 | −1 834 | −7 056 | −7 870 | −7 107 |
| Net financials | 4 482 | 16 877 | 22 428 | −36 | 7 665 |
| Profit before tax | 1 445 | 15 043 | 15 372 | −7 906 | 558 |
| Tax | −764 | 793 | −1 461 | 1 856 | −0 |
| Net profit | 2 209 | 14 250 | 16 832 | −9 762 | 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 691 | 212 779 | 321 333 | 185 970 | 225 198 |
| Equity | 24 297 | 42 547 | 54 380 | 74 618 | 105 175 |
| Long-term debt | 73 835 | 92 926 | 91 828 | 109 470 | 117 566 |
| Short-term debt | 3 559 | 77 306 | 175 125 | 1 882 | 2 457 |
| Total debt | 77 394 | 170 232 | 266 953 | 111 352 | 120 023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.97% | 34.97% | 2024 | |
| Company | 23.08% | 23.08% | 2024 | |
| Company | 22.07% | 22.07% | 2024 | |
| Company | 18.4% | 18.4% | 2024 | |
| Company | 1.48% | 1.48% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Anvik Johansen | Chief Executive Officer | 0 companies |
| Edvin Austbø | Board of Directors | 0 companies |
| Morten Nordheim | Board of Directors | 0 companies |
| Tore Aksel Voldberg | Board of Directors | 0 companies |
| Simen Thorsen | Chairman | 0 companies |