| Revenue | NOK 406K | +18% |
| EBITDA | NOK -2M | +31% |
| Net profit | NOK -2M | +35% |
| Total assets | NOK 11,5M | -6% |
| Equity | NOK 9,4M | -13% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 0 | 82 | 102 | 240 | 486 | 343 | 406 |
| Staff expenses | −202 | 9 | −1 | −0 | −0 | −0 | −1 870 | −942 |
| EBITDA | 0 | −19 | 9 | 35 | 124 | 142 | −2 880 | −1 981 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −29 | −34 |
| EBIT | 0 | −19 | 9 | 35 | 124 | 139 | −2 909 | −2 016 |
| Net financials | 0 | 0 | 0 | −0 | 448 | −159 | −172 | 2 |
| Profit before tax | 0 | −19 | 9 | 35 | 572 | −21 | −3 081 | −2 014 |
| Tax | −0 | −0 | −0 | 5 | 158 | −0 | −0 | −0 |
| Net profit | 0 | −19 | 9 | 30 | 414 | −21 | −3 081 | −2 014 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 19 | 2 179 | 5 632 | 8 603 | 11 255 | 12 223 | 11 516 |
| Equity | 25 | 6 | 15 | 45 | 654 | 8 741 | 10 791 | 9 386 |
| Long-term debt | 0 | 0 | 18 | 18 | 18 | 172 | 22 | 550 |
| Short-term debt | 14 | 13 | 2 146 | 5 569 | 7 931 | 2 343 | 1 410 | 1 579 |
| Total debt | 14 | 13 | 2 164 | 5 587 | 7 949 | 2 515 | 1 432 | 2 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2019 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ycom Group As | Company | 79.7% | 79.7% | 2023 |
Tåkeslottet As | Company | 7.0% | 7.0% | 2023 |
Teien Invest As | Company | 3.5% | 3.5% | 2023 |
Decision Lab As | Company | 3.5% | 3.5% | 2023 |
Tiab As | Company | 2.1% | 2.1% | 2023 |
Actum Holding As | Company | 2.1% | 2.1% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
Ojh Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aarnes Wiik | Deputy Member | 0 companies |
| Andreas Nakken | Chief Executive Officer | 0 companies |
| Tore Nyhus | Chairman | 0 companies |
| Kaj Magnus Klein | Board of Directors | 0 companies |