| Revenue | NOK 25,2M | +41% |
| EBITDA | NOK 6,3M | +24% |
| Net profit | NOK 5M | +26% |
| Total assets | NOK 11,6M | +25% |
| Equity | NOK 2,2M | +38% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 588 | 10 862 | 13 803 | 17 934 | 25 228 |
| Staff expenses | −3 919 | −6 061 | −7 037 | −8 077 | −11 319 |
| EBITDA | 2 006 | 2 563 | 3 883 | 5 040 | 6 272 |
| Depreciation & amort. | −38 | −41 | −41 | −47 | −62 |
| EBIT | 1 968 | 2 522 | 3 842 | 4 993 | 6 210 |
| Net financials | 0 | 0 | −58 | 111 | 214 |
| Profit before tax | 1 968 | 2 522 | 3 784 | 5 104 | 6 424 |
| Tax | 414 | 563 | 858 | 1 111 | 1 398 |
| Net profit | 1 554 | 1 958 | 2 926 | 3 993 | 5 026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 235 | 5 115 | 7 119 | 9 240 | 11 568 |
| Equity | 408 | 731 | 1 108 | 1 629 | 2 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 827 | 4 384 | 6 011 | 7 612 | 9 324 |
| Total debt | 2 827 | 4 384 | 6 011 | 7 612 | 9 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Melhus Rødne | Chief Executive Officer | 0 companies |
| Kjell Inge Goa | Board of Directors | 0 companies |
| Rolf Inge Gåsland | Board of Directors | 0 companies |
| Tor Inge Rødne | Board of Directors | 0 companies |
| Lars Erik Anonsen | Chairman | 0 companies |
| Gunnar Svensen | Board of Directors | 0 companies |