| Revenue | NOK 350K | -9% |
| EBITDA | NOK 93K | +22% |
| Net profit | NOK 29K | +122% |
| Total assets | NOK 143K | -26% |
| Equity | NOK 37K | +368% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 252 | 428 | 486 | 437 | 385 | 350 |
| Staff expenses | −143 | −199 | −204 | −204 | −134 | −127 |
| EBITDA | −27 | 27 | 87 | 70 | 76 | 93 |
| Depreciation & amort. | −17 | −34 | −63 | −68 | −62 | −40 |
| EBIT | −44 | −8 | 25 | 2 | 14 | 53 |
| Net financials | −0 | 0 | 0 | −1 | −0 | −2 |
| Profit before tax | −45 | −8 | 25 | 1 | 14 | 51 |
| Tax | −0 | −0 | −0 | −0 | 1 | 21 |
| Net profit | −45 | −8 | 25 | 1 | 13 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 244 | 310 | 255 | 227 | 194 | 143 |
| Equity | −23 | −31 | −6 | −5 | 8 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 268 | 341 | 261 | 232 | 186 | 102 |
| Total debt | 268 | 341 | 261 | 232 | 186 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MZ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Mohammed Seed | Chief Executive Officer | 0 companies |
| Alieksientsev Kostiantyn | Chief Executive Officer | 0 companies |
| Magdi Zakaria Deng Koual | Chief Executive Officer | 0 companies |
| Abdallah Ghanam | Chairman | 0 companies |
| Khawla Alshaher | Chairman | 0 companies |
| Mohammed Saad Mohhamed | Chairman | 0 companies |
| Mohammed Saad Mohammed | Chairman | 0 companies |