| Revenue | NOK 912K | +45% |
| EBITDA | NOK 53K | +132% |
| Net profit | NOK -1,3M | -44% |
| Total assets | NOK 58,9M | +0% |
| Equity | NOK 36,1M | -4% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 167 | 370 | 444 | 592 | 273 | 627 | 912 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | −336 | −346 | −119 | −165 | −642 | −165 | 53 |
| Depreciation & amort. | −208 | −312 | −312 | −312 | −312 | −312 | −312 | −312 |
| EBIT | −177 | −648 | −658 | −431 | −477 | −954 | −477 | −259 |
| Net financials | −1 199 | −1 776 | −2 060 | −2 208 | −1 112 | 0 | −691 | −1 424 |
| Profit before tax | −1 376 | −2 424 | −2 718 | −2 639 | −1 589 | −953 | −1 168 | −1 682 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 574 | −257 | −370 |
| Net profit | −1 376 | −2 424 | −2 718 | −2 639 | −1 589 | 1 620 | −911 | −1 312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 329 | 34 966 | 36 415 | 36 151 | 36 692 | 38 365 | 58 846 | 58 893 |
| Equity | −1 338 | −3 762 | −6 480 | −9 119 | 36 669 | 38 289 | 37 378 | 36 066 |
| Long-term debt | 31 240 | 38 360 | 42 206 | 44 933 | 0 | 0 | 21 370 | 22 794 |
| Short-term debt | 427 | 368 | 689 | 336 | 23 | 76 | 97 | 33 |
| Total debt | 31 667 | 38 728 | 42 896 | 45 270 | 23 | 76 | 21 468 | 22 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 2017 | — | — |
RS Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trosvikstranda Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Arne Sandnes | Deputy Member | 0 companies |
| Richard Stanislav Thomasson Zagar | Contact Person | 0 companies |
| Sander Grundvig | Chairman | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |