| Revenue | NOK 875K | +38% |
| EBITDA | NOK -3K | +98% |
| Net profit | NOK -4K | +98% |
| Total assets | NOK 230K | +52% |
| Equity | NOK -401K | -1% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 295 | 847 | 509 | 1 050 | 713 | 632 | 875 |
| Staff expenses | −0 | −5 | −5 | −3 | −0 | −18 | −101 | −177 |
| EBITDA | −242 | −99 | −30 | −203 | 414 | −62 | −209 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −242 | −99 | −30 | −203 | 414 | −62 | −209 | −3 |
| Net financials | 0 | 0 | −0 | −0 | −0 | −0 | −1 | −1 |
| Profit before tax | −242 | −99 | −30 | −203 | 414 | −62 | −210 | −4 |
| Tax | −0 | −0 | −0 | −0 | 44 | 0 | 15 | −0 |
| Net profit | −242 | −99 | −30 | −203 | 370 | −63 | −225 | −4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 59 | 142 | 76 | 189 | 325 | 151 | 230 |
| Equity | −147 | −246 | −276 | −479 | −109 | −171 | −396 | −401 |
| Long-term debt | 150 | 260 | 260 | 260 | 175 | 175 | 175 | 172 |
| Short-term debt | 32 | 45 | 158 | 295 | 122 | 321 | 373 | 458 |
| Total debt | 182 | 305 | 418 | 555 | 297 | 496 | 547 | 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Stig Larsen | Chairman | 0 companies |
| Henrik Rebnord | Deputy Chairman | 0 companies |
| Ronny Hansen | Board of Directors | 0 companies |
| Stian Nyberg | Board of Directors | 0 companies |