| Revenue | NOK 650K | +6% |
| EBITDA | NOK -834K | -115% |
| Net profit | NOK -1,5M | -326% |
| Total assets | NOK 2,3M | -30% |
| Equity | NOK 792K | -66% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 350 | 915 | 600 | 614 | 650 |
| Staff expenses | −879 | −680 | −230 | 1 | −5 |
| EBITDA | −716 | −195 | −788 | −387 | −834 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −716 | −195 | −788 | −387 | −834 |
| Net financials | 224 | 5 892 | −472 | 24 | −713 |
| Profit before tax | −492 | 5 698 | −1 260 | −363 | −1 547 |
| Tax | −17 | −0 | −0 | −0 | −0 |
| Net profit | −476 | 5 698 | −1 260 | −363 | −1 547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 350 | 4 089 | 2 727 | 3 249 | 2 289 |
| Equity | −1 736 | 3 961 | 2 702 | 2 339 | 792 |
| Long-term debt | 2 865 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 127 | 25 | 911 | 1 498 |
| Total debt | 3 086 | 127 | 25 | 911 | 1 498 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RN Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kjær | Chief Executive Officer | 0 companies |
| Roar Nilsen | Chief Executive Officer | 0 companies |
| Stig Andre Rognstad | Chairman | 0 companies |
| Alf Martin Ulven | Board of Directors | 0 companies |