| Revenue | NOK 9,3M | +10% |
| EBITDA | NOK 530K | +303% |
| Net profit | NOK 613K | +359% |
| Total assets | NOK 5,7M | +18% |
| Equity | NOK 3,6M | +20% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 597 | 24 961 | 18 088 | 18 330 | 17 271 | 13 780 | 8 517 | 9 349 |
| Staff expenses | −7 943 | −13 704 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 500 | 1 587 | −388 | −85 | 875 | −1 876 | −261 | 530 |
| Depreciation & amort. | −2 326 | −320 | −321 | −280 | −87 | −112 | −83 | −34 |
| EBIT | 2 174 | 1 267 | −709 | −365 | 788 | −1 987 | −344 | 496 |
| Net financials | 3 | 6 | 63 | 75 | 112 | 28 | 107 | 118 |
| Profit before tax | 2 177 | 1 273 | −646 | −290 | 900 | −1 959 | −237 | 613 |
| Tax | 494 | 295 | −3 | 130 | −0 | −0 | −0 | −0 |
| Net profit | 1 684 | 978 | −643 | −420 | 900 | −1 959 | −237 | 613 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 139 | 10 308 | 11 047 | 9 931 | 12 807 | 8 631 | 4 830 | 5 689 |
| Equity | 4 379 | 5 358 | 4 714 | 4 294 | 5 194 | 3 235 | 2 997 | 3 611 |
| Long-term debt | 36 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 723 | 4 947 | 6 332 | 5 637 | 7 613 | 5 396 | 1 832 | 2 078 |
| Total debt | 3 759 | 4 950 | 6 332 | 5 637 | 7 613 | 5 396 | 1 832 | 2 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hilti Ag | Company | 37.0% | 37.0% | 2023 |
Nlink As | Company | 37.0% | 37.0% | 2024 |
| Individual | 37.0% | 37.0% | 2022 | |
While 1 As | Company | 9.7% | 9.7% | 2024 |
Sorenskrivergården As | Company | 9.7% | 9.7% | 2024 |
Borgesen Holding As | Company | 9.7% | 9.7% | 2024 |
Gregusson Inho As | Company | 9.7% | 9.7% | 2024 |
Addition As | Company | 9.7% | 9.7% | 2024 |
Dyreriket Holding As | Company | 3.1% | 3.1% | 2024 |
Parabox As | Company | 2.7% | 2.7% | 2024 |
Sellit As | Company | 1.4% | 1.4% | 2024 |
Aos As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Flølo | Chief Executive Officer | 0 companies |
| Nicolas Iannone | Chief Executive Officer | 0 companies |
| Halvor Albert Gregusson | Board of Directors | 0 companies |
| Jørgen Frenken Borgesen | Board of Directors | 0 companies |
| Konrad Reinvik Fagertun | Board of Directors | 0 companies |
| Michael Siegfried Bayerl | Board of Directors | 0 companies |
| Robert Bykvist | Chairman | 0 companies |
| Håvard Halvorsen | Board of Directors | 0 companies |
| Jørn Sandvik Nilsson | Chairman | 0 companies |
| Andreas Bong | Board of Directors | 0 companies |
| Gerhard Rauch | Board of Directors | 0 companies |