| Revenue | NOK 59,2M | +14% |
| EBITDA | NOK 10,6M | +24% |
| Net profit | NOK 8,9M | +38% |
| Total assets | NOK 48,6M | +64% |
| Equity | NOK 12,1M | +47% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 809 | 15 344 | 39 014 | 21 052 | 34 010 | 44 954 | 51 893 | 59 205 |
| Staff expenses | −822 | −1 880 | −4 188 | −6 138 | −15 503 | −20 415 | −20 189 | −21 734 |
| EBITDA | 851 | 1 947 | 7 187 | 4 378 | 4 994 | 5 699 | 8 531 | 10 617 |
| Depreciation & amort. | −7 | −9 | −9 | −9 | −40 | −97 | −124 | −137 |
| EBIT | 845 | 1 938 | 7 178 | 4 369 | 4 954 | 5 602 | 8 407 | 10 481 |
| Net financials | −0 | −29 | −23 | −17 | −57 | −75 | −121 | 915 |
| Profit before tax | 845 | 1 909 | 7 155 | 4 352 | 4 897 | 5 527 | 8 286 | 11 395 |
| Tax | 203 | 439 | 1 574 | 960 | 1 081 | 1 221 | 1 824 | 2 509 |
| Net profit | 642 | 1 470 | 5 581 | 3 392 | 3 815 | 4 306 | 6 462 | 8 886 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 951 | 4 771 | 12 529 | 13 469 | 22 163 | 21 567 | 29 576 | 48 621 |
| Equity | 372 | 641 | 4 222 | 5 614 | 6 429 | 7 735 | 8 198 | 12 084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 579 | 4 130 | 8 307 | 7 855 | 15 733 | 13 831 | 21 379 | 36 537 |
| Total debt | 1 579 | 4 130 | 8 307 | 7 855 | 15 733 | 13 831 | 21 379 | 36 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Process Integration Holding Aps | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Emilie Ellesøe Hessellund | Chief Executive Officer | 0 companies |
| Lars Johansen | Chairman | 0 companies |
| Sti Løvgreen | Board of Directors | 0 companies |