| Revenue | NOK 21,3M | +4% |
| EBITDA | NOK -806K | -353% |
| Net profit | NOK -1,3M | -1139% |
| Total assets | NOK 6,9M | +1% |
| Equity | NOK -172K | -113% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 363 | 17 490 | 20 242 | 20 361 | 21 274 |
| Staff expenses | −4 663 | −7 387 | −8 483 | −7 864 | −6 638 |
| EBITDA | 956 | 163 | 445 | 318 | −806 |
| Depreciation & amort. | −7 | −12 | −50 | −132 | −486 |
| EBIT | 949 | 151 | 396 | 186 | −1 293 |
| Net financials | −35 | −36 | −32 | −31 | −43 |
| Profit before tax | 913 | 115 | 363 | 156 | −1 336 |
| Tax | 202 | 31 | 102 | 30 | −30 |
| Net profit | 712 | 84 | 262 | 126 | −1 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 760 | 5 461 | 5 208 | 6 828 | 6 885 |
| Equity | 1 987 | 1 072 | 1 571 | 1 316 | −172 |
| Long-term debt | 1 175 | 977 | 391 | 30 | 0 |
| Short-term debt | 2 598 | 3 412 | 3 246 | 5 482 | 7 057 |
| Total debt | 3 773 | 4 389 | 3 636 | 5 512 | 7 057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.72% | 22.72% | 2024 | |
| Company | 20.26% | 20.26% | 2024 | |
| Company | 18.3% | 18.3% | 2024 | |
| Company | 15.84% | 15.84% | 2024 | |
| Company | 15.84% | 15.84% | 2022 | |
| Company | 6.89% | 6.89% | 2024 | |
| Company | 5.26% | 5.26% | 2024 | |
| Company | 4.18% | 4.18% | 2024 | |
| Individual | 3.28% | 3.28% | 2024 | |
| Individual | 3.28% | 3.28% | 2024 | |
| Individual | 2.46% | 2.46% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ervig | Chief Executive Officer | 0 companies |
| Eirik Ulstein Odland | Board of Directors | 0 companies |
| Helge Onsum | Chairman | 0 companies |
| Ove Rogne | Board of Directors | 0 companies |