| Revenue | NOK 13M | +3% |
| EBITDA | NOK 12,6M | +3% |
| Net profit | NOK 3,4M | +30% |
| Total assets | NOK 143,2M | -5% |
| Equity | NOK 47,2M | +3% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 391 | 11 851 | 10 956 | 11 343 | 12 195 | 12 688 | 13 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −110 | 4 056 | 10 536 | 10 383 | 10 880 | 11 742 | 12 229 | 12 608 |
| Depreciation & amort. | −0 | −0 | −568 | −2 273 | −2 291 | −2 302 | −2 305 | −2 304 | −2 285 |
| EBIT | −21 | −110 | 3 488 | 8 263 | 8 092 | 8 578 | 9 437 | 9 926 | 10 322 |
| Net financials | −4 | 18 | −338 | −1 861 | −3 313 | −4 474 | −6 319 | −6 598 | −5 982 |
| Profit before tax | −25 | −92 | 3 150 | 6 403 | 4 779 | 4 104 | 3 118 | 3 327 | 4 341 |
| Tax | −12 | −26 | 693 | 1 409 | 1 051 | 903 | 686 | 732 | 955 |
| Net profit | −13 | −66 | 2 457 | 4 994 | 3 727 | 3 201 | 2 432 | 2 595 | 3 386 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 073 | 96 451 | 166 016 | 154 774 | 156 211 | 150 873 | 148 513 | 150 967 | 143 195 |
| Equity | 14 177 | 28 361 | 36 514 | 38 954 | 41 088 | 42 959 | 44 582 | 45 987 | 47 223 |
| Long-term debt | 2 764 | 67 973 | 113 907 | 112 067 | 112 669 | 105 644 | 102 329 | 102 776 | 92 693 |
| Short-term debt | 132 | 117 | 15 595 | 3 753 | 2 454 | 2 269 | 1 602 | 2 204 | 3 279 |
| Total debt | 2 896 | 68 089 | 129 502 | 115 820 | 115 124 | 107 913 | 103 931 | 104 980 | 95 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Contact Person | Contact Person | 2021 | — | — |
MB Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brattvåg Offentlig Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Arvid Guillaume Jacques Bergvall | Board of Directors | 0 companies |
| Andreas Furuheim | Board of Directors | 0 companies |
| Trond Borge | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Geir Norman Eriksen | Chairman | 0 companies |