| Revenue | NOK 12M | -61% |
| EBITDA | NOK -6,5M | -6882% |
| Net profit | NOK -6,6M | -509% |
| Total assets | NOK 3,1M | -82% |
| Equity | NOK -3,7M | -270% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 220 | 56 893 | 49 141 | 30 758 | 12 044 |
| Staff expenses | −30 302 | −29 788 | −25 634 | −15 739 | −8 327 |
| EBITDA | −1 724 | −5 256 | −6 676 | −93 | −6 488 |
| Depreciation & amort. | −1 191 | −1 139 | −1 026 | −921 | −93 |
| EBIT | −2 915 | −6 395 | −7 702 | −1 014 | −6 581 |
| Net financials | −154 | −150 | −268 | −379 | 6 |
| Profit before tax | −3 069 | −6 545 | −7 971 | −1 393 | −6 574 |
| Tax | −641 | −1 441 | −1 408 | −306 | 37 |
| Net profit | −2 429 | −5 104 | −6 562 | −1 086 | −6 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 673 | 15 880 | 14 671 | 17 268 | 3 093 |
| Equity | 2 133 | −2 970 | −4 821 | 2 189 | −3 712 |
| Long-term debt | 3 078 | 2 777 | 2 777 | 1 262 | 1 100 |
| Short-term debt | 8 462 | 16 073 | 16 715 | 13 817 | 5 704 |
| Total debt | 11 539 | 18 850 | 19 491 | 15 079 | 6 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evgenia Morozova | Chief Executive Officer | 0 companies |
| Rune Lyngbø | Board of Directors | 0 companies |
| Jon Arne Solvang | Board of Directors | 0 companies |
| Asle Solvang | Chairman | 0 companies |
| Dag Rune Strand | Deputy Chairman | 0 companies |
| Sveinung Solvang | Board of Directors | 0 companies |