| Revenue | NOK 22,6M | +18% |
| EBITDA | NOK 2,3M | +32% |
| Net profit | NOK 1,6M | +34% |
| Total assets | NOK 10,4M | +25% |
| Equity | NOK 6,5M | +33% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 877 | 9 439 | 16 711 | 19 093 | 22 572 |
| Staff expenses | −2 317 | −4 503 | −8 219 | −8 637 | −11 465 |
| EBITDA | 1 145 | 1 379 | 330 | 1 770 | 2 329 |
| Depreciation & amort. | −222 | −245 | −236 | −259 | −395 |
| EBIT | 922 | 1 134 | 94 | 1 511 | 1 935 |
| Net financials | 4 | 1 | 13 | 25 | 114 |
| Profit before tax | 926 | 1 135 | 106 | 1 536 | 2 049 |
| Tax | 197 | 250 | 28 | 339 | 450 |
| Net profit | 729 | 885 | 78 | 1 197 | 1 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 558 | 6 964 | 5 988 | 8 272 | 10 381 |
| Equity | 1 349 | 2 234 | 2 313 | 4 910 | 6 509 |
| Long-term debt | 63 | 88 | 105 | 107 | 98 |
| Short-term debt | 2 146 | 4 641 | 3 570 | 3 255 | 3 773 |
| Total debt | 2 208 | 4 729 | 3 675 | 3 362 | 3 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.68% | 23.68% | 2024 | |
| Company | 23.68% | 23.68% | 2024 | |
| Company | 23.68% | 23.68% | 2024 | |
| Company | 23.68% | 23.68% | 2024 | |
| Company | 4.74% | 4.74% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Heldal-Lund | Chief Executive Officer | 0 companies |
| Tore Barkved Joa | Chief Executive Officer | 0 companies |
| Harald Bjarne Sylta Risnes | Board of Directors | 0 companies |
| Henning Danielsen | Board of Directors | 0 companies |
| Steffen Sandvold Lundin | Board of Directors | 0 companies |
| Frode Møller | Chairman | 0 companies |