| Revenue | NOK 1,3M | -43% |
| EBITDA | NOK -6,9M | +35% |
| Net profit | NOK -13,4M | -47% |
| Total assets | NOK 40,7M | +5% |
| Equity | NOK 34,9M | +94% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 238 | 582 | 2 489 | 2 957 | 1 733 | 2 259 | 1 293 |
| Staff expenses | −47 | −3 | −1 381 | −2 246 | −7 416 | −8 722 | −5 582 |
| EBITDA | −292 | 18 | 88 | −465 | −12 096 | −10 711 | −6 941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBIT | −292 | 18 | 88 | −465 | −12 096 | −10 715 | −6 944 |
| Net financials | 0 | 0 | −2 | −1 | −59 | −973 | −1 101 |
| Profit before tax | −292 | 18 | 87 | −467 | −12 155 | −11 687 | −8 046 |
| Tax | −68 | 7 | 19 | −98 | −2 657 | −2 560 | 5 357 |
| Net profit | −223 | 11 | 68 | −369 | −9 498 | −9 128 | −13 402 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 107 | 1 324 | 6 580 | 13 626 | 32 809 | 38 612 | 40 656 |
| Equity | 1 | 1 062 | 5 705 | 11 566 | 27 098 | 17 970 | 34 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 106 | 262 | 876 | 2 060 | 3 311 | 18 242 | 3 398 |
| Total debt | 106 | 262 | 876 | 2 060 | 5 711 | 20 642 | 5 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hila As | Company | 23.0% | 23.0% | 2023 |
Byggteknikk Drift As | Company | 13.6% | 13.6% | 2023 |
Marius Maske As | Company | 12.1% | 12.1% | 2023 |
Sandwater Fund I As | Company | 7.6% | 7.6% | 2023 |
Five Invest&Consulting As | Company | 6.7% | 6.7% | 2023 |
Jenssen & Co As | Company | 6.0% | 6.0% | 2023 |
Julmas As | Company | 5.7% | 5.7% | 2023 |
Hestkamben As | Company | 3.8% | 3.8% | 2022 |
Eksam As | Company | 3.8% | 3.8% | 2023 |
Ivar Arnesen Invest As | Company | 3.5% | 3.5% | 2023 |
Sjøheim As | Company | 2.4% | 2.4% | 2023 |
Schwenke Holding As | Company | 2.0% | 2.0% | 2023 |
Felix As | Company | 2.0% | 2.0% | 2023 |
Watts Up ? As | Company | 2.0% | 2.0% | 2023 |
Tsw Holding As | Company | 1.9% | 1.9% | 2023 |
Roger Klausen Invest As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Schwenke | Chief Executive Officer | 0 companies |
| Morten Erik Iversen | Board of Directors | 0 companies |
| Marius Maske | Board of Directors | 0 companies |
| Sophie Bodd Jenssen | Board of Directors | 0 companies |
| Roger Klausen | Board of Directors | 0 companies |
| Ivar Arnesen | Board of Directors | 0 companies |
| Thor Egil Five | Chairman | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |