| Revenue | NOK 278,5M | -2% |
| EBITDA | NOK -3,3M | +58% |
| Net profit | NOK -9M | +16% |
| Total assets | NOK 73,9M | -12% |
| Equity | NOK 15,5M | -36% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 18 727 | 45 744 | 78 684 | 135 192 | 253 194 | 284 771 | 278 456 |
| Staff expenses | −0 | −1 653 | −5 032 | −4 717 | −7 863 | −13 951 | −13 889 | −14 592 |
| EBITDA | 37 | −739 | −3 108 | −1 755 | −1 907 | −5 503 | −7 826 | −3 255 |
| Depreciation & amort. | −0 | −388 | −118 | −423 | −1 142 | −2 205 | −3 130 | −5 398 |
| EBIT | 37 | −1 127 | −3 225 | −2 178 | −3 048 | −7 708 | −10 956 | −8 654 |
| Net financials | 0 | 1 | −24 | −146 | −143 | −250 | 196 | −381 |
| Profit before tax | 38 | −1 127 | −3 249 | −2 324 | −3 192 | −7 958 | −10 759 | −9 034 |
| Tax | 9 | −410 | 410 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | −716 | −3 659 | −2 324 | −3 192 | −7 958 | −10 759 | −9 034 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 062 | 9 361 | 14 097 | 25 882 | 52 357 | 93 678 | 84 444 | 73 898 |
| Equity | 1 444 | 2 697 | 2 039 | 3 427 | 16 237 | 33 665 | 24 074 | 15 494 |
| Long-term debt | 0 | 0 | 995 | 3 000 | 2 750 | 4 250 | 3 750 | 3 625 |
| Short-term debt | 618 | 6 664 | 11 063 | 19 454 | 33 370 | 55 763 | 56 620 | 54 778 |
| Total debt | 618 | 6 664 | 12 058 | 22 454 | 36 120 | 60 013 | 60 370 | 58 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
SJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loftet Invest 1 As | Company | 32.3% | 32.3% | 2024 |
Analog Vinter As | Company | 13.9% | 13.9% | 2024 |
Meisfjord Holding As | Company | 4.8% | 4.8% | 2024 |
Ecm As | Company | 3.6% | 3.6% | 2024 |
Agito Invest As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2024 | |
Stanley Invest As | Company | 2.1% | 2.1% | 2024 |
Vhh As | Company | 1.6% | 1.6% | 2024 |
Småbruket Berget As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
Keith Goodtown Industries As | Company | 1.3% | 1.3% | 2024 |
Sindig Invest As | Company | 1.3% | 1.3% | 2024 |
Saigon As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eldri Coll Mossige | Chief Executive Officer | 0 companies |
| Mari Eidsvåg | Deputy Member | 0 companies |
| Sven Johan Ingvar Blomgren | Deputy Member | 0 companies |
| Ragnhild Helene Byrkjeland | Board of Directors | 0 companies |
| Clara Patek | Board of Directors | 0 companies |
| Yngvar Johnsen | Board of Directors | 0 companies |
| Cathrine Movold | Board of Directors | 0 companies |
| Vinh Duy Truong Nguyen | Board of Directors | 0 companies |
| Are Meisfjord | Board of Directors | 0 companies |
| Ellen Lødrup Barkost | Board of Directors | 0 companies |
| Maren Omli Flasnes | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Board of Directors | 0 companies |
| Jahn Arne Johnsen | Chairman | 0 companies |