| Revenue | NOK 0 | — |
| EBITDA | NOK -156K | -914% |
| Net profit | NOK -239K | -604% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -611K | -64% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 605 | 177 | 124 | 23 | 5 | 4 | 0 |
| Staff expenses | −0 | −73 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −224 | −96 | −93 | 50 | −51 | −10 | −15 | −156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −224 | −96 | −93 | 50 | −51 | −10 | −15 | −156 |
| Net financials | −3 | −21 | −20 | −21 | −21 | −28 | −19 | −84 |
| Profit before tax | −227 | −116 | −113 | 28 | −72 | −38 | −34 | −239 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −227 | −116 | −113 | 28 | −72 | −38 | −34 | −239 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | −27 | −88 | −243 | −223 | −299 | 123 | 122 | 0 |
| Equity | −27 | −143 | −256 | −227 | −300 | −338 | −372 | −611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 13 | 4 | 1 | 461 | 494 | 611 |
| Total debt | 0 | 55 | 13 | 4 | 1 | 461 | 494 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larssen Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John André Hetland | Chief Executive Officer | 0 companies |
| Rune Vikse Bruvik | Board of Directors | 0 companies |
| Bjørn Sigve Larssen | Chairman | 0 companies |