| Revenue | NOK 232M | +6% |
| EBITDA | NOK 32,5M | +19% |
| Net profit | NOK 25,1M | +16% |
| Total assets | NOK 141,7M | +56% |
| Equity | NOK 27,2M | +49% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 72 706 | 142 251 | 159 885 | 218 306 | 231 982 |
| Staff expenses | −10 738 | −12 469 | −13 081 | −19 718 | −27 363 |
| EBITDA | −2 719 | 4 222 | 6 489 | 27 203 | 32 466 |
| Depreciation & amort. | −686 | −721 | −892 | −1 373 | −1 739 |
| EBIT | −3 405 | 3 501 | 5 597 | 25 830 | 30 727 |
| Net financials | 50 | 291 | 777 | 1 817 | 1 447 |
| Profit before tax | −3 355 | 3 792 | 6 375 | 27 647 | 32 174 |
| Tax | −738 | 835 | 1 403 | 6 085 | 7 079 |
| Net profit | −2 617 | 2 957 | 4 971 | 21 562 | 25 095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 826 | 41 836 | 39 222 | 91 103 | 141 717 |
| Equity | 4 184 | 6 769 | 9 664 | 18 299 | 27 241 |
| Long-term debt | 0 | 940 | 1 758 | 4 196 | 5 304 |
| Short-term debt | 25 642 | 34 127 | 27 800 | 68 608 | 109 171 |
| Total debt | 25 642 | 35 067 | 29 558 | 72 804 | 114 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SÅ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MO Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
FJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mons Ove Hauge | Chief Executive Officer | 0 companies |
| Frode Johansson | Chief Executive Officer | 0 companies |
| Svein Ådland | Chief Executive Officer | 0 companies |
| Lasse Bernhard Kjelsås | Board of Directors | 0 companies |
| Hans Olav Storkås | Chairman | 0 companies |
| Einar Olsen | Board of Directors | 0 companies |
| Elisabet Mørk | Board of Directors | 0 companies |
| Jeppe Bjørnerud Raaholt | Chairman | 0 companies |