| Revenue | NOK 1M | +11% |
| EBITDA | NOK 35K | +107% |
| Net profit | NOK 35K | +94% |
| Total assets | NOK 86K | -47% |
| Equity | NOK 12K | +151% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 122 | 974 | 850 | 904 | 1 003 |
| Staff expenses | −33 | −59 | −9 | −19 | −5 |
| EBITDA | −149 | −7 | 51 | 17 | 35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −149 | −7 | 51 | 17 | 35 |
| Net financials | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | −149 | −6 | 52 | 18 | 35 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −149 | −6 | 52 | 18 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 243 | 209 | 239 | 161 | 86 |
| Equity | −87 | −93 | −41 | −23 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 303 | 280 | 184 | 74 |
| Total debt | 330 | 303 | 280 | 184 | 74 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
PG Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG | Chairman | 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Frey Sivertsen | Deputy Member | 0 companies |
| Tony Andre Franson Fenstad | Deputy Member | 0 companies |
| Dan Goya | Chairman | 0 companies |