| Revenue | NOK 74M | +5% |
| EBITDA | NOK 151K | -50% |
| Net profit | NOK 42K | -70% |
| Total assets | NOK 14,9M | +3% |
| Equity | NOK 1,9M | +2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 7 685 | 17 588 | 25 605 | 27 082 | 46 564 | 70 734 | 73 964 |
| Staff expenses | −0 | −0 | −4 | −0 | −405 | −361 | −157 | −102 |
| EBITDA | 59 | −6 | 518 | 241 | 143 | 434 | 301 | 151 |
| Depreciation & amort. | −0 | −0 | −1 | −22 | −91 | −95 | −150 | −150 |
| EBIT | 59 | −6 | 517 | 220 | 53 | 339 | 151 | 0 |
| Net financials | 0 | 2 | 4 | 6 | 2 | 2 | 36 | 55 |
| Profit before tax | 59 | −3 | 521 | 226 | 54 | 342 | 187 | 55 |
| Tax | 14 | −1 | 115 | 50 | 12 | 81 | 48 | 14 |
| Net profit | 45 | −3 | 406 | 176 | 42 | 261 | 139 | 42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 2 534 | 4 405 | 5 590 | 5 184 | 12 849 | 14 404 | 14 873 |
| Equity | 75 | 72 | 1 079 | 754 | 1 455 | 1 715 | 1 854 | 1 896 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 2 462 | 3 311 | 4 836 | 3 729 | 11 134 | 12 549 | 12 977 |
| Total debt | 834 | 2 462 | 3 326 | 4 836 | 3 729 | 11 134 | 12 549 | 12 977 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
JL | Board of Directors | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leverage51 As | Company | 29.3% | 29.3% | 2022 |
Kuboå As | Company | 24.5% | 24.5% | 2022 |
Brainbase As | Company | 4.2% | 4.2% | 2022 |
Technologic As | Company | 3.2% | 3.2% | 2022 |
Integri Consulting As | Company | 2.9% | 2.9% | 2022 |
FORWALL AS | Company | 2.1% | 2.1% | 2022 |
Northern Binary As | Company | 2.1% | 2.1% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Hoi! As | Company | 2.1% | 2.1% | 2022 |
Gharib Holding As | Company | 2.1% | 2.1% | 2022 |
Salamander Finans As | Company | 2.1% | 2.1% | 2022 |
Jli As | Company | 2.0% | 2.0% | 2022 |
Kailen As | Company | 1.8% | 1.8% | 2022 |
Proptikom As | Company | 1.4% | 1.4% | 2022 |
Temporal As | Company | 1.0% | 1.0% | 2022 |
Jholding As | Company | 1.0% | 1.0% | 2022 |
Hubris As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Board of Directors | 0 companies |
| Tatiana Lochekhina | Board of Directors | 0 companies |
| Ketil Jensen | Chairman | 0 companies |
| Johan Andreas Gjærum | Board of Directors | 0 companies |
| Jie Li | Board of Directors | 0 companies |
| Bjørn Fredrik Elfving Christensen | Board of Directors | 0 companies |
| Tatiana Fagerjord | Board of Directors | 0 companies |
| Alexander Martin York | Board of Directors | 0 companies |
| Kari Anne Solfjeld Eid | Board of Directors | 0 companies |
| Victoria Elkina | Board of Directors | 0 companies |