| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 669K | +15% |
| Net profit | NOK 172K | +145% |
| Total assets | NOK 16,7M | +1% |
| Equity | NOK 16,7M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 660 | 769 | 1 134 | 1 182 | 1 212 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 201 | 323 | 617 | 582 | 669 |
| Depreciation & amort. | −616 | −616 | −616 | −616 | −616 |
| EBIT | −414 | −293 | 1 | −33 | 53 |
| Net financials | 4 | 21 | 58 | 103 | 118 |
| Profit before tax | −410 | −272 | 59 | 70 | 172 |
| Tax | −90 | −60 | 978 | −0 | −0 |
| Net profit | −320 | −212 | −919 | 70 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 606 | 17 353 | 16 445 | 16 540 | 16 680 |
| Equity | 17 565 | 17 353 | 16 435 | 16 505 | 16 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 0 | 10 | 36 | 4 |
| Total debt | 40 | 0 | 10 | 36 | 4 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Deputy Member | Deputy Member | 2022 |
IA Chief Executive Officer | Chief Executive Officer | 2023 |
OE Deputy Member | Deputy Member | 2024 |
MS Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
KH Deputy Member | Deputy Member | 2023 – 2024 |
TA Deputy Member | Deputy Member | 2022 – 2025 |
FV Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39% | 39% | 2024 | |
| Company | 26.4% | 26.4% | 2024 | |
| Company | 11.2% | 11.2% | 2024 | |
| Company | 8.8% | 8.8% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 4.4% | 4.4% | 2024 | |
| Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Harder Johansen | Deputy Member | 0 companies |
| Klaus Henrik Hvassing | Deputy Member | 0 companies |
| Tom André Sandal | Deputy Member | 0 companies |
| Frode Valla | Chief Executive Officer | 0 companies |
| Inger-Lise Albinussen | Chief Executive Officer | 0 companies |
| Odd Erling Grimstad | Deputy Member | 0 companies |
| Mats Schei Olsen | Deputy Member | 0 companies |
| Frode Tovås Kristensen | Board of Directors | 0 companies |
| Kristian Bøckman | Board of Directors | 0 companies |
| Øystein Andreas Skaland | Board of Directors | 0 companies |
| Truls Paulsen | Chairman | 0 companies |
| Gisela Hansen Gulstad | Board of Directors | 0 companies |
| Geir Wulvik | Board of Directors | 0 companies |
| Christian Jenssen | Board of Directors | 0 companies |
| Dag-Arne Arnesen Wensel | Board of Directors | 0 companies |
| Stein Valle | Board of Directors | 0 companies |