| Revenue | NOK 40,7M | -16% |
| EBITDA | NOK 4,9M | -53% |
| Net profit | NOK 3,4M | -54% |
| Total assets | NOK 20,3M | -33% |
| Equity | NOK 10,5M | +15% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 211 | 27 228 | 29 723 | 48 512 | 40 675 |
| Staff expenses | −6 726 | −7 122 | −6 713 | −6 822 | −7 576 |
| EBITDA | 3 416 | 3 674 | 4 385 | 10 328 | 4 886 |
| Depreciation & amort. | −225 | −207 | −129 | −135 | −184 |
| EBIT | 3 191 | 3 468 | 4 255 | 10 193 | 4 703 |
| Net financials | −844 | −85 | −110 | −728 | −378 |
| Profit before tax | 2 347 | 3 383 | 4 145 | 9 465 | 4 324 |
| Tax | 516 | 744 | 916 | 2 088 | 962 |
| Net profit | 1 831 | 2 638 | 3 230 | 7 377 | 3 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 678 | 13 793 | 15 185 | 30 395 | 20 339 |
| Equity | 2 876 | 3 515 | 4 744 | 9 122 | 10 484 |
| Long-term debt | 4 473 | 3 998 | 3 523 | 3 048 | 2 961 |
| Short-term debt | 4 329 | 6 280 | 6 917 | 18 226 | 6 894 |
| Total debt | 8 801 | 10 278 | 10 440 | 21 273 | 9 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.25% | 85.25% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 2.25% | 2.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Riisøen | Chief Executive Officer | 0 companies |
| Nils Rauboti | Chief Executive Officer | 0 companies |
| Rakel Jensen | Chairman | 0 companies |
| Levi Jensen | Board of Directors | 0 companies |
| Per Konrad Jensen | Board of Directors | 0 companies |