| Revenue | NOK 2,5M | +5% |
| EBITDA | NOK 1,2M | +25% |
| Net profit | NOK -1,1M | +11% |
| Total assets | NOK 35,6M | -5% |
| Equity | NOK -6,3M | -20% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 1 116 | 1 138 | 1 104 | 2 194 | 2 242 | 2 367 | 2 474 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 617 | 903 | 884 | 897 | 1 672 | 1 255 | 977 | 1 222 |
| Depreciation & amort. | −290 | −281 | −271 | −263 | −372 | −372 | −372 | −372 |
| EBIT | 327 | 623 | 613 | 634 | 1 300 | 883 | 605 | 850 |
| Net financials | −302 | −422 | −320 | −224 | −199 | −1 684 | −2 148 | −2 608 |
| Profit before tax | 25 | 200 | 293 | 410 | 1 101 | −801 | −1 542 | −1 758 |
| Tax | 6 | 46 | 64 | 90 | −154 | −170 | −337 | −687 |
| Net profit | 19 | 154 | 228 | 320 | 1 255 | −632 | −1 206 | −1 071 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 574 | 25 269 | 25 318 | 24 978 | 38 812 | 38 322 | 37 511 | 35 630 |
| Equity | 49 | 203 | 203 | 205 | −3 424 | −4 056 | −5 262 | −6 332 |
| Long-term debt | 25 407 | 24 907 | 24 747 | 24 321 | 41 896 | 41 726 | 41 832 | 40 702 |
| Short-term debt | 118 | 159 | 369 | 453 | 340 | 652 | 940 | 1 260 |
| Total debt | 25 526 | 25 066 | 25 116 | 24 774 | 42 236 | 42 378 | 42 773 | 41 962 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økern Prosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bailli Nergaard Mørch | Board of Directors | 0 companies |
| Stefan Moltke-Hansen Yan | Board of Directors | 0 companies |
| Carl Christian Kaas | Chairman | 0 companies |
| Alexander Moltke-Hansen Yan | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Torstein Ingvald Tvenge | Deputy Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |
| Gunnar Rinde | Board of Directors | 0 companies |