| Revenue | NOK 419,2M | -1% |
| EBITDA | NOK 7,5M | +112% |
| Net profit | NOK 5,1M | +147% |
| Total assets | NOK 92,7M | +29% |
| Equity | NOK 10,5M | +16% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221 694 | 343 331 | 358 512 | 320 567 | 384 001 | 438 413 | 422 206 | 419 194 |
| Staff expenses | −2 482 | −4 388 | −10 606 | −10 983 | −18 610 | −26 749 | −28 228 | −27 780 |
| EBITDA | 1 038 | 2 392 | 2 970 | 4 425 | 5 866 | 3 392 | 3 523 | 7 471 |
| Depreciation & amort. | −19 | −19 | −369 | −1 962 | −2 095 | −1 728 | −1 059 | −932 |
| EBIT | 1 019 | 2 373 | 2 601 | 2 463 | 3 771 | 1 664 | 2 464 | 6 539 |
| Net financials | 15 | 234 | 550 | 257 | −1 293 | −35 | 185 | −11 |
| Profit before tax | 1 033 | 2 606 | 3 151 | 2 720 | 2 478 | 1 629 | 2 649 | 6 528 |
| Tax | 254 | 560 | 683 | 599 | 546 | 362 | 586 | 1 441 |
| Net profit | 779 | 2 046 | 2 468 | 2 121 | 1 932 | 1 267 | 2 063 | 5 087 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59 770 | 71 444 | 81 435 | 95 630 | 54 848 | 91 302 | 71 860 | 92 688 |
| Equity | 809 | 48 | 2 515 | 1 637 | 1 019 | 8 522 | 9 010 | 10 469 |
| Long-term debt | 0 | 0 | 341 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 961 | 71 397 | 78 579 | 93 899 | 53 828 | 82 780 | 62 850 | 82 219 |
| Total debt | 58 961 | 71 397 | 78 920 | 93 993 | 53 828 | 82 780 | 62 850 | 82 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The North Alliance Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Aidar Gurrik | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Board of Directors | 0 companies |
| Thomas Høgebøl | Chairman | 0 companies |