| Revenue | NOK 160,3M | +17% |
| EBITDA | NOK 8,6M | -42% |
| Net profit | NOK 162K | -98% |
| Total assets | NOK 77,8M | +51% |
| Equity | NOK 11,4M | -5% |
| Employees | 89 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 948 | 46 878 | 51 317 | 57 439 | 77 293 | 90 141 | 136 913 | 160 294 |
| Staff expenses | −5 321 | −17 029 | −19 575 | −23 720 | −29 691 | −36 494 | −51 996 | −69 075 |
| EBITDA | 2 355 | 5 461 | 6 054 | 8 139 | 6 845 | 12 636 | 14 825 | 8 552 |
| Depreciation & amort. | −287 | −488 | −322 | −410 | −577 | −1 864 | −4 005 | −6 227 |
| EBIT | 2 068 | 4 973 | 5 731 | 7 728 | 6 267 | 10 772 | 10 820 | 2 325 |
| Net financials | 914 | 799 | 1 244 | 11 | 3 | −46 | −1 029 | −2 097 |
| Profit before tax | 2 982 | 5 772 | 6 976 | 7 740 | 6 270 | 10 726 | 9 791 | 229 |
| Tax | 877 | 1 112 | 1 022 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 105 | 4 660 | 5 954 | 6 026 | 4 874 | 8 352 | 7 630 | 162 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 706 | 15 985 | 13 785 | 20 932 | 26 869 | 34 421 | 51 505 | 77 804 |
| Equity | 805 | 5 063 | 6 016 | 2 429 | 82 | 2 253 | 12 011 | 11 361 |
| Long-term debt | 3 383 | 3 338 | 0 | 0 | 0 | 0 | 568 | 387 |
| Short-term debt | 10 518 | 7 584 | 7 769 | 18 503 | 26 787 | 27 833 | 31 129 | 51 399 |
| Total debt | 13 901 | 10 922 | 7 769 | 18 503 | 26 787 | 27 833 | 31 696 | 51 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Håndverksgruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Norman Daland | Chief Executive Officer | 0 companies |
| Ole Johannes Stenbro | Chief Executive Officer | 0 companies |
| Emil Tungehaug | Chief Executive Officer | 0 companies |
| Alf Inge Christensen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |