| Revenue | NOK 38,1M | -31% |
| EBITDA | NOK 3,8M | -29% |
| Net profit | NOK 2,2M | -47% |
| Total assets | NOK 11,9M | -17% |
| Equity | NOK 2,1M | -57% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 179 | 15 200 | 19 227 | 24 338 | 32 905 | 50 996 | 57 804 | 54 819 | 38 090 |
| Staff expenses | −2 080 | −4 844 | −5 897 | −8 250 | −9 834 | −12 211 | −14 912 | −14 552 | −10 620 |
| EBITDA | −509 | 575 | 73 | −111 | 2 141 | 4 916 | 2 872 | 5 335 | 3 767 |
| Depreciation & amort. | −71 | −33 | −9 | −10 | −17 | −93 | −20 | −108 | −109 |
| EBIT | −580 | 541 | 64 | −121 | 2 123 | 4 822 | 2 853 | 5 227 | 3 657 |
| Net financials | −3 | −5 | −6 | −4 | −4 | 47 | 129 | 151 | −593 |
| Profit before tax | −583 | 536 | 58 | −125 | 2 119 | 4 869 | 2 982 | 5 378 | 3 064 |
| Tax | −169 | 125 | 13 | −27 | 466 | 1 071 | 658 | 1 186 | 831 |
| Net profit | −414 | 411 | 45 | −98 | 1 653 | 3 798 | 2 324 | 4 192 | 2 233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 314 | 5 126 | 5 067 | 6 921 | 9 629 | 17 696 | 16 469 | 14 216 | 11 861 |
| Equity | 148 | 560 | 2 394 | 2 296 | 2 948 | 3 346 | 3 670 | 4 862 | 2 095 |
| Long-term debt | 818 | 1 789 | 0 | 0 | 0 | 0 | 4 | 0 | 65 |
| Short-term debt | 3 348 | 2 778 | 2 673 | 4 625 | 6 681 | 14 350 | 12 795 | 9 354 | 9 700 |
| Total debt | 4 166 | 4 566 | 2 673 | 4 625 | 6 681 | 14 350 | 12 799 | 9 354 | 9 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malco Holding As | Company | 55.0% | 55.0% | 2024 |
Trommestad Holding As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Trommestad | Chief Executive Officer | 0 companies |
| Hans Otto Daland | Chairman | 0 companies |
| Morten Norman Daland | Board of Directors | 0 companies |
| Christian Larsen | Board of Directors | 0 companies |