| Revenue | NOK 29,1M | -31% |
| EBITDA | NOK -1,3M | +39% |
| Net profit | NOK -472K | +69% |
| Total assets | NOK 81,8M | -2% |
| Equity | NOK 64M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 752 | 49 523 | 41 836 | 42 469 | 29 112 |
| Staff expenses | −23 405 | −22 742 | −16 332 | −19 442 | −16 953 |
| EBITDA | 2 596 | 2 004 | 1 304 | −2 120 | −1 292 |
| Depreciation & amort. | −2 564 | −1 919 | −1 293 | −614 | −434 |
| EBIT | 32 | 85 | 11 | −2 734 | −1 726 |
| Net financials | 41 | 44 | 195 | 812 | 1 145 |
| Profit before tax | 73 | 129 | 206 | −1 922 | −581 |
| Tax | 17 | 30 | 47 | −375 | −109 |
| Net profit | 56 | 99 | 159 | −1 547 | −472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 671 | 85 696 | 79 333 | 83 588 | 81 758 |
| Equity | 65 734 | 65 833 | 65 992 | 64 449 | 63 978 |
| Long-term debt | 6 178 | 5 705 | 5 209 | 4 709 | 4 146 |
| Short-term debt | 12 090 | 13 158 | 7 120 | 13 441 | 12 644 |
| Total debt | 18 268 | 18 863 | 12 329 | 18 150 | 16 790 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Deputy Member | Deputy Member | 2023 |
DB Observer | Observer | 2023 |
| Former (1) | ||
TH Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Xerox Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Oppøyen | Deputy Member | 0 companies |
| Tåve Heggom | Observer | 0 companies |
| Dag Birger Torgersen | Observer | 0 companies |
| Gunnar Fernando Jarlset | Board of Directors | 0 companies |
| Bent Arne Nygård | Chairman | 0 companies |
| Rolf Ragnar Løwer | Board of Directors | 0 companies |
| James Joseph Lynch | Chairman | 0 companies |