| Revenue | NOK 4M | -28% |
| EBITDA | NOK -338K | -466% |
| Net profit | NOK -773K | -316% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK 292K | +676% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 396 | 59 | 0 | 0 | 82 | 5 555 | 4 004 |
| Staff expenses | −173 | −0 | −0 | −0 | −29 | −2 317 | −1 419 |
| EBITDA | −49 | −42 | −20 | −16 | 15 | 92 | −338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −297 | −395 |
| EBIT | −49 | −42 | −20 | −16 | 15 | −205 | −733 |
| Net financials | −2 | 0 | 0 | −0 | −0 | −33 | −51 |
| Profit before tax | −51 | −42 | −20 | −16 | 14 | −238 | −784 |
| Tax | −0 | −0 | −0 | −0 | −27 | −52 | −11 |
| Net profit | −51 | −42 | −20 | −16 | 41 | −186 | −773 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 171 | 51 | 20 | 6 | 2 299 | 2 870 | 2 687 |
| Equity | −28 | −70 | −90 | −106 | 135 | −51 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 510 | 0 |
| Short-term debt | 199 | 121 | 110 | 112 | 2 164 | 2 411 | 2 395 |
| Total debt | 199 | 121 | 110 | 112 | 2 164 | 2 921 | 2 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.E.N. Group As | Company | 80.0% | 80.0% | 2022 |
Hancock Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Nilsson | Deputy Member | 0 companies |
| Mikkel Kayser Jacobsen | Chief Executive Officer | 0 companies |
| Ingrid Hancock Bjerknes | Chief Executive Officer | 0 companies |
| Bo Vivike | Chairman | 0 companies |
| Sebastian Myhre | Chairman | 0 companies |
| Erik Andre Bratseth | Board of Directors | 0 companies |
| Are Sandved Lunde | Board of Directors | 0 companies |