| Revenue | NOK 244K | +31% |
| EBITDA | NOK -18K | +81% |
| Net profit | NOK -52K | +59% |
| Total assets | NOK 1,9M | +0% |
| Equity | NOK 825K | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 161 | 218 | 18 | 186 | 244 |
| Staff expenses | −9 | −18 | −100 | −160 | −81 |
| EBITDA | 55 | −109 | −93 | −93 | −18 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −34 |
| EBIT | 22 | −143 | −127 | −127 | −52 |
| Net financials | −0 | −109 | 0 | 0 | 0 |
| Profit before tax | 21 | −252 | −127 | −127 | −52 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | −252 | −127 | −127 | −52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 154 | 1 975 | 1 966 | 1 917 | 1 911 |
| Equity | 1 383 | 1 131 | 1 004 | 877 | 825 |
| Long-term debt | 750 | 828 | 937 | 1 002 | 0 |
| Short-term debt | 21 | 16 | 25 | 38 | 84 |
| Total debt | 771 | 844 | 962 | 1 040 | 1 086 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karl Magnus, Troedsson | Company | 7.69% | 7.69% | 2022 |
Raw Fury Ab | Company | 5.69% | 5.69% | 2022 |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 2.31% | 2.31% | 2022 | |
| Individual | 2.15% | 2.15% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 1.54% | 1.54% | 2022 | |
Cecilia Klinteback | Company | 1.54% | 1.54% | 2022 |
| Individual | 1.54% | 1.54% | 2022 | |
| Individual | 1.46% | 1.46% | 2022 | |
| Individual | 1.46% | 1.46% | 2022 | |
| Individual | 1.46% | 1.46% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Bauer Gjestland | Chairman | 0 companies |