| Revenue | NOK 9,3M | +24% |
| EBITDA | NOK -31,6M | -594% |
| Net profit | NOK -42,3M | -2537% |
| Total assets | NOK 187,4M | -2% |
| Equity | NOK -7,3M | -121% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 404 | 14 373 | 6 788 | 7 108 | 7 153 | 7 456 | 9 275 |
| Staff expenses | −0 | −0 | −91 | −88 | −91 | −91 | −183 | −183 |
| EBITDA | −14 | 7 094 | 13 882 | 6 165 | 6 693 | 6 750 | 6 401 | −31 610 |
| Depreciation & amort. | −0 | −1 871 | −1 871 | −2 219 | −1 857 | −1 857 | −1 897 | −2 651 |
| EBIT | −14 | 5 223 | 12 011 | 3 947 | 4 836 | 4 894 | 4 504 | −34 261 |
| Net financials | 1 | −2 929 | −3 385 | −2 163 | −3 019 | −3 916 | −6 108 | −8 065 |
| Profit before tax | −13 | 2 294 | 8 626 | 1 784 | 1 817 | 978 | −1 605 | −42 326 |
| Tax | −0 | 796 | 2 169 | 534 | 674 | 507 | −0 | −0 |
| Net profit | −13 | 1 498 | 6 457 | 1 251 | 1 143 | 471 | −1 605 | −42 326 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 318 | 127 942 | 138 008 | 141 729 | 135 664 | 183 633 | 191 623 | 187 401 |
| Equity | 92 | 34 540 | 40 997 | 37 029 | 36 172 | 36 643 | 35 038 | −7 288 |
| Long-term debt | 0 | 0 | 93 700 | 87 465 | 81 760 | 128 820 | 138 197 | 170 968 |
| Short-term debt | 5 226 | 5 202 | 3 311 | 17 236 | 17 733 | 18 171 | 18 388 | 23 721 |
| Total debt | 5 226 | 93 402 | 97 011 | 104 701 | 99 493 | 146 991 | 156 585 | 194 689 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baaco As | Company | 18.6% | 18.6% | 2024 |
Eiker Tomteselskap As | Company | 17.9% | 17.9% | 2024 |
Styre & Stell As | Company | 10.4% | 10.4% | 2024 |
Katina As | Company | 10.0% | 10.0% | 2024 |
Trim Invest As | Company | 10.0% | 10.0% | 2024 |
Lybergs Assuranse As | Company | 7.8% | 7.8% | 2024 |
Mustad Industrier As | Company | 7.8% | 7.8% | 2024 |
Loc As | Company | 7.5% | 7.5% | 2024 |
Fermin As | Company | 3.9% | 3.9% | 2024 |
Acane As | Company | 3.8% | 3.8% | 2024 |
Jarl As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Graff-Wang | Board of Directors | 0 companies |
| Karl Petter Lyberg | Board of Directors | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |