| Revenue | NOK 2,6M | -10% |
| EBITDA | NOK 1,6M | -18% |
| Net profit | NOK 574K | -22% |
| Total assets | NOK 19,1M | +34% |
| Equity | NOK 447K | -25% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 312 | 2 075 | 2 315 | 2 587 | 2 564 | 2 810 | 2 830 | 2 881 | 2 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 815 | 1 371 | 1 568 | 1 915 | 1 606 | 2 144 | 2 101 | 2 016 | 1 647 |
| Depreciation & amort. | −214 | −298 | −301 | −311 | −333 | −335 | −342 | −341 | −337 |
| EBIT | 601 | 1 073 | 1 267 | 1 604 | 1 273 | 1 809 | 1 759 | 1 675 | 1 309 |
| Net financials | −261 | −462 | −486 | −497 | −432 | −539 | −733 | −733 | −573 |
| Profit before tax | 340 | 611 | 781 | 1 107 | 841 | 1 270 | 1 025 | 943 | 736 |
| Tax | 78 | 133 | 172 | 244 | 185 | 279 | 226 | 207 | 162 |
| Net profit | 262 | 478 | 609 | 864 | 656 | 991 | 800 | 736 | 574 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 086 | 15 850 | 15 747 | 15 662 | 15 183 | 15 184 | 14 679 | 14 235 | 19 095 |
| Equity | 1 862 | 1 939 | 1 949 | 1 962 | 1 968 | 2 059 | 2 158 | 593 | 447 |
| Long-term debt | 13 483 | 13 278 | 12 833 | 12 387 | 12 208 | 11 696 | 11 365 | 12 702 | 16 786 |
| Short-term debt | 741 | 633 | 965 | 1 313 | 1 007 | 1 429 | 1 156 | 940 | 1 861 |
| Total debt | 14 224 | 13 910 | 13 798 | 13 700 | 13 215 | 13 126 | 12 521 | 13 643 | 18 648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haarklau Holding As | Company | 50.0% | 50.0% | 2022 |
Gravdal Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Henning Jensen | Chairman | 0 companies |
| Jan-Tore Gravdal | Board of Directors | 0 companies |