| Revenue | NOK 23,7M | +12% |
| EBITDA | NOK 2,6M | -23% |
| Net profit | NOK 1,3M | -33% |
| Total assets | NOK 9,5M | +18% |
| Equity | NOK 6M | +28% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 843 | 10 999 | 14 513 | 12 587 | 14 882 | 15 814 | 21 215 | 23 706 |
| Staff expenses | −867 | −3 000 | −3 449 | −3 161 | −4 489 | −4 406 | −5 077 | −6 037 |
| EBITDA | 852 | 1 080 | 851 | 1 945 | 1 260 | 1 415 | 3 451 | 2 645 |
| Depreciation & amort. | −65 | −428 | −531 | −617 | −853 | −995 | −843 | −922 |
| EBIT | 787 | 652 | 319 | 1 328 | 407 | 420 | 2 608 | 1 723 |
| Net financials | 0 | −6 | −81 | −80 | −114 | −121 | −81 | −13 |
| Profit before tax | 788 | 647 | 238 | 1 248 | 293 | 299 | 2 527 | 1 709 |
| Tax | 197 | 149 | 64 | 276 | 70 | 73 | 571 | 397 |
| Net profit | 591 | 497 | 174 | 972 | 224 | 227 | 1 956 | 1 312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 094 | 5 474 | 6 227 | 7 606 | 7 352 | 7 679 | 8 076 | 9 534 |
| Equity | 626 | 1 123 | 1 298 | 2 270 | 2 493 | 2 720 | 4 676 | 5 988 |
| Long-term debt | 119 | 153 | 2 432 | 2 089 | 2 657 | 1 655 | 150 | 129 |
| Short-term debt | 4 349 | 4 197 | 2 497 | 3 247 | 2 202 | 3 304 | 3 251 | 3 418 |
| Total debt | 4 468 | 4 350 | 4 930 | 5 336 | 4 859 | 4 959 | 3 400 | 3 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ek Authen | Chief Executive Officer | 0 companies |
| Hans Olav Tannum | Chairman | 0 companies |
| Arne Jørgen Bergmål | Board of Directors | 0 companies |