| Revenue | NOK 1,9M | +40% |
| EBITDA | NOK -11K | +72% |
| Net profit | NOK -12K | +70% |
| Total assets | NOK 386K | +48% |
| Equity | NOK -3K | -139% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 100 | 278 | 1 135 | 2 267 | 1 873 | 1 331 | 1 861 |
| Staff expenses | −0 | −0 | −163 | −11 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −38 | −28 | 31 | −12 | −43 | −40 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −38 | −28 | 29 | −12 | −43 | −40 | −11 |
| Net financials | 0 | 0 | 1 | 1 | 0 | −0 | −0 | −1 |
| Profit before tax | −17 | −38 | −28 | 29 | −12 | −43 | −40 | −12 |
| Tax | −0 | −6 | 6 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −31 | −34 | 29 | −12 | −43 | −40 | −12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 20 | 143 | 750 | 585 | 148 | 262 | 386 |
| Equity | 48 | 16 | −18 | 111 | 91 | 48 | 9 | −3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 161 | 639 | 494 | 100 | 253 | 390 |
| Total debt | 5 | 3 | 161 | 639 | 494 | 100 | 253 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stellar Capital As | Company | 25.0% | 25.0% | 2024 |
Inni Invest As | Company | 25.0% | 25.0% | 2024 |
Knarberg Invest As | Company | 25.0% | 25.0% | 2024 |
Stars Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wessel Bratterud | Chief Executive Officer | 0 companies |
| Martin Kolbrek | Chief Executive Officer | 0 companies |
| Roar Aasvang | Chairman | 0 companies |