| Revenue | NOK 0 | — |
| EBITDA | NOK -2,8M | +12% |
| Net profit | NOK 3,1M | +171% |
| Total assets | NOK 379,2M | +3% |
| Equity | NOK 331,2M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 405 | 0 | 0 | 21 | 0 | 0 |
| Staff expenses | −3 221 | −3 169 | −3 347 | −3 181 | −3 515 | −2 656 | −2 401 | −2 231 |
| EBITDA | −4 533 | −3 725 | −3 317 | −3 864 | −4 808 | −4 974 | −3 137 | −2 771 |
| Depreciation & amort. | −0 | −0 | −3 | −17 | −17 | −17 | −0 | −0 |
| EBIT | −4 533 | −3 725 | −3 320 | −3 881 | −4 825 | −4 991 | −3 137 | −2 771 |
| Net financials | 6 358 | 5 073 | −769 | 4 429 | 3 282 | −1 294 | −1 296 | 5 905 |
| Profit before tax | 1 825 | 1 349 | −4 088 | 549 | −1 543 | −6 285 | −4 433 | 3 134 |
| Tax | 327 | 601 | 23 | 149 | −17 | −0 | −0 | −0 |
| Net profit | 1 498 | 748 | −4 111 | 400 | −1 526 | −6 285 | −4 433 | 3 134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 232 216 | 223 309 | 253 481 | 249 765 | 386 558 | 372 950 | 369 721 | 379 238 |
| Equity | 1 211 | 219 901 | 215 782 | 216 182 | 190 796 | 180 080 | 326 924 | 331 151 |
| Long-term debt | 218 064 | 0 | 35 023 | 31 517 | 44 178 | 41 213 | 41 228 | 44 026 |
| Short-term debt | 12 941 | 3 408 | 2 676 | 2 066 | 151 584 | 151 657 | 1 569 | 4 062 |
| Total debt | 231 005 | 3 408 | 37 699 | 33 583 | 195 762 | 192 870 | 42 797 | 48 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ES Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T A Holding As | Company | 97.8% | 97.8% | 2024 |
Firgun Holding As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Rygg | Chief Executive Officer | 0 companies |
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |