| Revenue | NOK 23,6M | -29% |
| EBITDA | NOK -20M | -372% |
| Net profit | NOK -20,6M | -426% |
| Total assets | NOK 13,3M | -50% |
| Equity | NOK -7,3M | -155% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 426 | 18 275 | 20 771 | 16 048 | 12 468 | 32 801 | 33 256 | 23 577 |
| Staff expenses | −4 268 | −5 956 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 983 | −2 102 | 793 | −7 300 | −545 | 4 760 | 7 334 | −19 978 |
| Depreciation & amort. | −472 | −630 | −630 | −630 | −630 | −630 | −630 | −630 |
| EBIT | 2 510 | −2 732 | 163 | −7 930 | −1 175 | 4 130 | 6 704 | −20 608 |
| Net financials | −548 | −678 | −315 | 0 | 0 | −366 | −377 | −0 |
| Profit before tax | 1 963 | −3 409 | −152 | −7 930 | −1 175 | 3 763 | 6 327 | −20 608 |
| Tax | −0 | −0 | −0 | 10 | 10 | 10 | 10 | 10 |
| Net profit | 1 963 | −3 409 | −152 | −7 939 | −1 185 | 3 754 | 6 318 | −20 618 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 143 | 18 563 | 19 375 | 17 638 | 26 220 | 23 905 | 26 408 | 13 309 |
| Equity | 2 963 | −447 | −599 | 4 457 | 3 272 | 7 026 | 13 343 | −7 275 |
| Long-term debt | 14 866 | 13 635 | 12 996 | 0 | 0 | 0 | 0 | 10 059 |
| Short-term debt | 2 315 | 5 375 | 6 979 | 13 181 | 22 948 | 16 879 | 13 065 | 10 525 |
| Total debt | 17 181 | 19 009 | 19 974 | 13 181 | 22 948 | 16 879 | 13 065 | 20 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sveholmen Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Einarsen | Chief Executive Officer | 0 companies |