Riskpilot
← Back to search
Sign in
Get full access
FRAME AS
AS
Active
Org 918763880
Bernt Ankers Gate 19, 1534
Moss
Programmeringstjenester
· NACE 62010
Est. 2017
6 employees
frame.no
Watchlist
Share
Norway
/
Companies
/
Programmeringstjenester
/
FRAME AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
3M
4M
6M
0M
2018
1M
2019
4M
2020
4M
2021
5M
2022
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2018
0M
2019
1M
2020
1M
2021
1M
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
445
1 384
3 637
4 494
5 153
Staff expenses
−148
−493
−1 165
−2 342
−3 233
EBITDA
45
377
1 432
808
729
Depreciation & amort.
−0
−0
−25
−91
−132
EBIT
45
377
1 407
717
597
Net financials
−0
−9
−3
−5
2
Profit before tax
45
368
1 405
712
599
Tax
10
81
309
157
133
Net profit
35
287
1 096
555
466
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
168
583
2 242
1 933
2 778
Equity
50
338
1 433
1 058
1 524
Long-term debt
0
0
−33
−33
0
Short-term debt
118
245
842
908
1 254
Total debt
118
245
809
875
1 254
Financial ratios
5-year trend
EBITDA margin
14.1%
This company
15.8%
Market median
-11% vs market
2018
2022
Equity ratio
54.9%
This company
38.2%
Market median
+44% vs market
2018
2022
Return on equity
30.6%
This company
18.4%
Market median
+66% vs market
2018
2022
Net profit margin
9.0%
This company
8.1%
Market median
+11% vs market
2018
2022
Asset turnover
1.86×
This company
1.12×
Market median
+66% vs market
2018
2022
Debt / equity
0.82×
This company
0.62×
Market median
+32% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF