| Revenue | NOK 8,5M | -10% |
| EBITDA | NOK 194K | -87% |
| Net profit | NOK 18K | -98% |
| Total assets | NOK 4,5M | +5% |
| Equity | NOK 1,4M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 754 | 13 702 | 11 453 | 9 448 | 8 471 |
| Staff expenses | −4 468 | −4 511 | −4 145 | −2 897 | −2 965 |
| EBITDA | 3 313 | 2 399 | 1 876 | 1 542 | 194 |
| Depreciation & amort. | −1 214 | −517 | −517 | −215 | −0 |
| EBIT | 2 099 | 1 882 | 1 359 | 1 327 | 194 |
| Net financials | −326 | −259 | −231 | −164 | −171 |
| Profit before tax | 1 773 | 1 623 | 1 128 | 1 163 | 23 |
| Tax | 391 | 359 | 249 | 256 | 5 |
| Net profit | 1 382 | 1 264 | 879 | 907 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 407 | 8 440 | 5 897 | 4 258 | 4 482 |
| Equity | 1 701 | 1 524 | 1 352 | 1 420 | 1 437 |
| Long-term debt | 4 881 | 3 383 | 1 885 | 387 | 0 |
| Short-term debt | 2 826 | 3 534 | 2 660 | 2 450 | 3 045 |
| Total debt | 7 707 | 6 916 | 4 545 | 2 837 | 3 045 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 |
GM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Huke | Chief Executive Officer | 0 companies |
| Geir Mong | Chief Executive Officer | 0 companies |
| Rune Ditlefsen | Board of Directors | 0 companies |
| Tore Andre Jørgensen | Chairman | 0 companies |
| Leif Holst-Liæker | Chairman | 0 companies |