| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -53% |
| Net profit | NOK -16K | -4% |
| Total assets | NOK 174K | -9% |
| Equity | NOK 173K | -8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 498 | 8 001 | 21 515 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 576 | 134 | 1 022 | −94 | −74 | −36 | −13 | −20 |
| Depreciation & amort. | −0 | −0 | −10 | −14 | −6 | −6 | −6 | −0 |
| EBIT | 576 | 134 | 1 011 | −107 | −80 | −43 | −19 | −20 |
| Net financials | −216 | −679 | −194 | −120 | 1 022 | 0 | 0 | 0 |
| Profit before tax | 361 | −545 | 818 | −227 | 942 | −43 | −19 | −20 |
| Tax | 87 | −120 | 183 | −50 | −59 | −9 | −4 | −4 |
| Net profit | 274 | −425 | 635 | −177 | 1 001 | −33 | −15 | −16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9 540 | 20 587 | 724 | 7 207 | 1 585 | 206 | 192 | 174 |
| Equity | 304 | −121 | 514 | 337 | 1 338 | 204 | 189 | 173 |
| Long-term debt | 8 883 | 19 822 | 1 | 6 666 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 886 | 209 | 204 | 247 | 2 | 3 | 0 |
| Total debt | 9 236 | 20 708 | 210 | 6 870 | 247 | 2 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramo Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Henrik Molberg | Board of Directors | 0 companies |