| Revenue | NOK 24,4M | +30% |
| EBITDA | NOK 14,9M | +25% |
| Net profit | NOK 11,1M | +30% |
| Total assets | NOK 43,6M | +38% |
| Equity | NOK 39,3M | +39% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 544 | 16 489 | 14 256 | 18 807 | 24 438 |
| Staff expenses | −1 914 | −2 627 | −2 744 | −3 359 | −4 865 |
| EBITDA | 6 779 | 10 375 | 7 825 | 11 896 | 14 927 |
| Depreciation & amort. | −643 | −676 | −721 | −1 319 | −1 510 |
| EBIT | 6 136 | 9 699 | 7 104 | 10 577 | 13 417 |
| Net financials | 8 | 10 | 173 | 368 | 779 |
| Profit before tax | 6 145 | 9 709 | 7 277 | 10 945 | 14 196 |
| Tax | 1 352 | 2 136 | 1 529 | 2 450 | 3 127 |
| Net profit | 4 792 | 7 573 | 5 749 | 8 495 | 11 068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 555 | 20 820 | 23 834 | 31 465 | 43 571 |
| Equity | 12 431 | 18 004 | 21 753 | 28 248 | 39 316 |
| Long-term debt | 200 | 200 | 183 | 168 | 144 |
| Short-term debt | 1 924 | 2 615 | 1 899 | 3 049 | 4 111 |
| Total debt | 2 124 | 2 816 | 2 082 | 3 217 | 4 255 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 |
PC Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 19.5% | 19.5% | 2024 | |
| Company | 10.5% | 10.5% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Mikkel Dalsbotten | Chief Executive Officer | 0 companies |
| Per Christian Kopperud Terum | Deputy Member | 0 companies |
| Atle Christian Terum | Chairman | 0 companies |
| Ingrid Grymyr | Board of Directors | 0 companies |