| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -50% |
| Net profit | NOK -75K | -275% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK -589K | -15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 281 | 110 | 55 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −261 | 37 | −97 | −46 | −20 | −30 |
| Depreciation & amort. | −42 | −45 | −45 | −45 | −0 | −45 |
| EBIT | −303 | −8 | −142 | −91 | −20 | −75 |
| Net financials | 4 | 4 | 0 | −0 | 0 | 0 |
| Profit before tax | −299 | −4 | −142 | −91 | −20 | −75 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −301 | −4 | −142 | −91 | −20 | −75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 348 | 2 407 | 2 230 | 2 127 | 2 133 | 2 084 |
| Equity | −256 | −261 | −403 | −494 | −514 | −589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 604 | 2 667 | 2 633 | 2 620 | 2 647 | 2 672 |
| Total debt | 2 604 | 2 667 | 2 633 | 2 620 | 2 647 | 2 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CH Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ilex Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elverum | Chief Executive Officer | 0 companies |
| Carl Henrik Graff | Contact Person | 0 companies |
| Arne Brovold | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |