| Revenue | NOK 146K | +601% |
| EBITDA | NOK -1,5M | +59% |
| Net profit | NOK -1,6M | +59% |
| Total assets | NOK 4,6M | -10% |
| Equity | NOK 3,2M | -33% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 | 3 929 | 40 | 21 | 146 |
| Staff expenses | −432 | −2 384 | −574 | −1 546 | −320 |
| EBITDA | −494 | −2 734 | −2 068 | −3 732 | −1 546 |
| Depreciation & amort. | −10 | −25 | −0 | −16 | −16 |
| EBIT | −504 | −2 758 | −2 068 | −3 748 | −1 563 |
| Net financials | −0 | 1 | 0 | −57 | 2 |
| Profit before tax | −504 | −2 758 | −2 068 | −3 804 | −1 561 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −504 | −2 758 | −2 068 | −3 804 | −1 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 935 | 3 224 | 4 016 | 5 062 | 4 567 |
| Equity | −410 | −167 | 2 964 | 4 735 | 3 174 |
| Long-term debt | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 254 | 3 392 | 1 052 | 327 | 1 393 |
| Total debt | 1 345 | 3 392 | 1 052 | 327 | 1 393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2018 |
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.23% | 31.23% | 2022 | |
| Company | 20.3% | 20.3% | 2022 | |
| Company | 19.9% | 19.9% | 2022 | |
| Company | 11.39% | 11.39% | 2022 | |
| Company | 8.37% | 8.37% | 2022 | |
| Company | 6.26% | 6.26% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Stenslet | Chief Executive Officer | 0 companies |
| Jan Steinar Rico Ligaard Falch | Chief Executive Officer | 0 companies |
| Håvard Birkeland | Board of Directors | 0 companies |
| Knut-Eldar Eitran | Board of Directors | 0 companies |
| Erling Eriksen | Chairman | 0 companies |
| Anders Nordstrøm Hansen | Board of Directors | 0 companies |
| Robin Junge | Chairman | 0 companies |