| Revenue | NOK 1M | -36% |
| EBITDA | NOK -185K | -220% |
| Net profit | NOK -286K | -335% |
| Total assets | NOK 108K | -78% |
| Equity | NOK -207K | -363% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 2 547 | 1 897 | 2 089 | 2 949 | 1 150 | 1 588 | 1 018 |
| Staff expenses | −788 | −1 588 | −1 611 | −1 620 | −1 952 | −1 086 | −1 303 | −917 |
| EBITDA | −55 | 243 | −221 | 74 | 394 | −293 | −58 | −185 |
| Depreciation & amort. | −5 | −23 | −33 | −43 | −58 | −55 | −26 | −0 |
| EBIT | −60 | 220 | −254 | 30 | 336 | −348 | −84 | −185 |
| Net financials | 0 | −0 | 0 | −1 | −0 | 0 | −0 | −3 |
| Profit before tax | −60 | 219 | −254 | 29 | 336 | −348 | −84 | −188 |
| Tax | −14 | 51 | −56 | 6 | 74 | −77 | −18 | 98 |
| Net profit | −47 | 168 | −199 | 23 | 262 | −272 | −66 | −286 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 906 | 433 | 756 | 850 | 521 | 497 | 108 |
| Equity | 283 | 330 | 131 | 154 | 416 | 144 | 79 | −207 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 574 | 301 | 602 | 434 | 377 | 418 | 315 |
| Total debt | 272 | 576 | 301 | 602 | 434 | 377 | 418 | 315 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cardea As | Company | 22.0% | 22.0% | 2024 |
Aptum As | Company | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Bakke | Chairman | 0 companies |
| Terje Lund | Chairman | 0 companies |
| Tomm Eivind Erichsen | Board of Directors | 0 companies |
| Per Kristofer Wahlstedt | Board of Directors | 0 companies |