| Revenue | NOK 20M | +4% |
| EBITDA | NOK -460K | -167% |
| Net profit | NOK -523K | -190% |
| Total assets | NOK 4,1M | -13% |
| Equity | NOK 413K | -56% |
| Employees | 50 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 785 | 22 380 | 10 831 | 12 390 | 18 581 | 19 234 | 19 971 |
| Staff expenses | −0 | −7 674 | −9 876 | −4 552 | −4 058 | −6 811 | −6 974 | −8 164 |
| EBITDA | −156 | −3 567 | −3 228 | −2 066 | −434 | −809 | 690 | −460 |
| Depreciation & amort. | −2 | −55 | −97 | −111 | −109 | −113 | −79 | −47 |
| EBIT | −158 | −3 622 | −3 325 | −2 177 | −543 | −922 | 611 | −507 |
| Net financials | 1 | −39 | −37 | −49 | −44 | −54 | −30 | −16 |
| Profit before tax | −157 | −3 660 | −3 362 | −2 226 | −587 | −976 | 581 | −523 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −157 | −3 660 | −3 362 | −2 226 | −587 | −976 | 581 | −523 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 356 | 2 223 | 2 595 | 1 554 | 1 873 | 2 538 | 4 747 | 4 108 |
| Equity | 1 327 | −2 333 | −4 194 | −2 730 | −3 318 | −4 293 | 936 | 413 |
| Long-term debt | 0 | 0 | 0 | 2 568 | 3 171 | 3 684 | 196 | 117 |
| Short-term debt | 29 | 4 556 | 6 790 | 1 716 | 2 019 | 3 146 | 3 615 | 3 578 |
| Total debt | 29 | 4 556 | 6 790 | 4 284 | 5 191 | 6 831 | 3 812 | 3 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2023 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MD Deputy Member | Deputy Member | 2023 | — | — |
ØW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westbyn Restaurantdrift As | Company | 100.0% | 100.0% | 2024 |
Gledeshuset Holding As | Company | 55.0% | 55.0% | 2022 |
KBH HOLDING AS | Company | 36.8% | 36.8% | 2022 |
Sparebank 1 Ringerike Hadelands Næringsstiftelse | Company | 8.2% | 8.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stokke | Deputy Member | 0 companies |
| Timmy Larsen | Chief Executive Officer | 0 companies |
| Morten Dæhlen Bergsland | Deputy Member | 0 companies |
| Øyvind Westbyn | Chief Executive Officer | 0 companies |
| Hege Kristin Kjørstad | Board of Directors | 0 companies |
| Jonas Rønning | Board of Directors | 0 companies |
| Petter Mølkjær Klepelv | Board of Directors | 0 companies |
| Erlend Søraker | Board of Directors | 0 companies |
| Trond Løland | Chairman | 0 companies |
| Harald Westbyn | Board of Directors | 0 companies |
| Rolf Olav Andersen | Chairman | 0 companies |