| Revenue | NOK 20K | -70% |
| EBITDA | NOK -1,6M | +60% |
| Net profit | NOK -1,7M | +59% |
| Total assets | NOK 50,4M | +39% |
| Equity | NOK 10,5M | +53% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 64 | 48 | 5 313 | 1 961 | 1 542 | 68 | 20 |
| Staff expenses | −0 | −0 | −0 | −566 | −0 | −65 | −1 | −566 |
| EBITDA | −1 246 | −705 | −2 856 | 1 707 | −319 | 1 988 | −4 116 | −1 630 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 500 | −0 | −0 |
| EBIT | −1 246 | −705 | −2 856 | 1 707 | −319 | −512 | −4 116 | −1 630 |
| Net financials | −11 | −29 | −43 | −134 | 1 150 | 566 | −101 | −94 |
| Profit before tax | −1 258 | −734 | −2 898 | 1 573 | 830 | 54 | −4 217 | −1 724 |
| Tax | −0 | −0 | −0 | 44 | −0 | −0 | −0 | −0 |
| Net profit | −1 258 | −734 | −2 898 | 1 529 | 830 | 54 | −4 217 | −1 724 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 311 | 4 441 | 4 748 | 15 129 | 24 576 | 29 750 | 36 327 | 50 394 |
| Equity | 1 162 | 428 | −2 471 | −942 | 4 373 | 4 644 | 6 871 | 10 508 |
| Long-term debt | 0 | 3 337 | 4 415 | 10 432 | 11 474 | 10 679 | 8 637 | 10 960 |
| Short-term debt | 1 149 | 676 | 2 804 | 5 639 | 8 729 | 14 427 | 20 819 | 28 926 |
| Total debt | 1 149 | 4 013 | 7 219 | 16 071 | 20 203 | 25 106 | 29 456 | 39 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vadfoss As | Company | 46.4% | 46.4% | 2024 |
Konsulent 1 As | Company | 6.9% | 6.9% | 2024 |
Pictoryland As | Company | 6.9% | 6.9% | 2024 |
| Individual | 3.4% | 3.4% | 2022 | |
Kjul Eiendom As | Company | 2.9% | 2.9% | 2024 |
Simto As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2022 | |
Glocal View Holding As | Company | 2.0% | 2.0% | 2024 |
Okamo As | Company | 1.8% | 1.8% | 2024 |
Lommeboken As | Company | 1.7% | 1.7% | 2024 |
Birketvedt Invest Da | Company | 1.5% | 1.5% | 2022 |
Birketvedt Invest As | Company | 1.5% | 1.5% | 2024 |
Norden Corporate Finance As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Håbjørg Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Gundersen | Chief Executive Officer | 0 companies |
| Ole Eikeland | Board of Directors | 0 companies |
| Hans Christian Grøner | Board of Directors | 0 companies |