| Revenue | NOK 1M | +94% |
| EBITDA | NOK 21K | +151% |
| Net profit | NOK -177K | +89% |
| Total assets | NOK 6,8M | +110% |
| Equity | NOK 4,9M | +634% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 901 | 3 673 | 4 059 | 2 922 | 3 292 | 535 | 1 041 |
| Staff expenses | −0 | −555 | −839 | −148 | −54 | −133 | −47 | −48 |
| EBITDA | 72 | −751 | −924 | 218 | 110 | 209 | −41 | 21 |
| Depreciation & amort. | −157 | −453 | −657 | −947 | −1 323 | −1 115 | −1 891 | −250 |
| EBIT | −85 | −1 204 | −1 581 | −729 | −1 213 | −905 | −1 932 | −229 |
| Net financials | 0 | −11 | −14 | −25 | −51 | 10 | −155 | −56 |
| Profit before tax | −85 | −1 215 | −1 595 | −754 | −1 263 | −896 | −2 087 | −285 |
| Tax | −21 | −323 | −318 | −198 | −326 | −250 | −519 | −108 |
| Net profit | −64 | −892 | −1 277 | −556 | −938 | −645 | −1 568 | −177 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 248 | 3 567 | 4 059 | 7 394 | 6 056 | 4 678 | 3 249 | 6 829 |
| Equity | 1 961 | 1 068 | −208 | 2 236 | 1 298 | 654 | −914 | 4 881 |
| Long-term debt | 0 | 2 000 | 3 500 | 4 000 | 4 000 | 4 000 | 4 000 | 1 818 |
| Short-term debt | 288 | 498 | 768 | 1 158 | 758 | 24 | 163 | 130 |
| Total debt | 288 | 2 498 | 4 268 | 5 158 | 4 758 | 4 024 | 4 163 | 1 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2020 | — | — |
VC Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timeline As | Company | 89.5% | 89.5% | 2023 |
Quadriga Nordic As | Company | 4.9% | 4.9% | 2023 |
Good Corp Ltd Nuf | Company | 3.8% | 3.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| André Bråthen | Deputy Member | 0 companies |
| Vegard Cordes Nilsson | Deputy Member | 0 companies |
| Are Ketil Skeie | Board of Directors | 0 companies |
| Henning Alexander Bernard Von Borcke | Board of Directors | 0 companies |
| Cato Cathrinius Backer | Chairman | 0 companies |