| Revenue | NOK 386K | -49% |
| EBITDA | NOK -76K | -2145% |
| Net profit | NOK -29K | +50% |
| Total assets | NOK 55K | -87% |
| Equity | NOK -39K | -284% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 258 | 276 | 264 | 176 | 578 | 751 | 386 |
| Staff expenses | −3 | −16 | −0 | −17 | −18 | −298 | −443 | −157 |
| EBITDA | −31 | 2 | −13 | −39 | 73 | 39 | −3 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 2 | −13 | −39 | 73 | 39 | −3 | −76 |
| Net financials | 0 | −2 | −4 | −7 | −7 | −2 | −7 | −2 |
| Profit before tax | −31 | 1 | −17 | −46 | 66 | 37 | −10 | −77 |
| Tax | −0 | −0 | −0 | −0 | 8 | 30 | 48 | −49 |
| Net profit | −31 | 1 | −17 | −46 | 57 | 7 | −58 | −29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 55 | 3 | 32 | 68 | 204 | 417 | 55 |
| Equity | 19 | 19 | 3 | −16 | 41 | 70 | −10 | −39 |
| Long-term debt | 0 | 0 | 0 | 40 | 19 | 19 | 19 | 35 |
| Short-term debt | −2 | 36 | 0 | 8 | 7 | 136 | 408 | 59 |
| Total debt | −2 | 36 | 0 | 48 | 27 | 156 | 427 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 98.0% | 98.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Maxwell Le Normand | Chief Executive Officer | 0 companies |
| Daniel Andre Fortun | Board of Directors | 0 companies |